Estimate SWP withdrawals, remaining balance, and total withdrawals from an investment corpus.
Estimate SWP withdrawals, remaining balance, and total withdrawals from an investment corpus.
Initial Investment
Total Withdrawn
Remaining Balance
| Year | Opening Balance | Withdrawn | Interest Earned | Remaining Balance |
|---|---|---|---|---|
| 1 | ₹1,000,000.00 | ₹120,000.00 | ₹75,661.14 | ₹955,661.14 |
| 2 | ₹955,661.14 | ₹120,000.00 | ₹72,114.03 | ₹907,775.16 |
| 3 | ₹907,775.16 | ₹120,000.00 | ₹68,283.15 | ₹856,058.31 |
| 4 | ₹856,058.31 | ₹120,000.00 | ₹64,145.80 | ₹800,204.11 |
| 5 | ₹800,204.11 | ₹120,000.00 | ₹59,677.46 | ₹739,881.57 |
| 6 | ₹739,881.57 | ₹120,000.00 | ₹54,851.66 | ₹674,733.23 |
| 7 | ₹674,733.23 | ₹120,000.00 | ₹49,639.79 | ₹604,373.03 |
| 8 | ₹604,373.03 | ₹120,000.00 | ₹44,010.98 | ₹528,384.01 |
| 9 | ₹528,384.01 | ₹120,000.00 | ₹37,931.86 | ₹446,315.86 |
| 10 | ₹446,315.86 | ₹120,000.00 | ₹31,366.40 | ₹357,682.27 |
An SWP (Systematic Withdrawal Plan) Calculator is an online tool that helps you estimate the returns and balance of a mutual fund investment when you systematically withdraw a fixed amount at regular intervals (monthly, quarterly, etc.). It enables investors to plan regular income while maintaining their capital investment.
The best SWP calculator works by calculating the impact of regular withdrawals on your mutual fund investment:
The calculator shows how your fund balance evolves over time based on these variables.
SWP Calculation Formula
The future value of the remaining balance after each withdrawal is calculated using the formula:
FV = P × (1 + r/n)^(nt) - W × [(1 + r/n)^(nt) - 1] / (r/n)
Where:
FV = Future Value of InvestmentP = Initial InvestmentW = Withdrawal Amountr = Annual Interest Rate (in decimal)n = Number of Compounding Periods per Yeart = Time Period (in years)This formula helps in computing how the corpus grows or declines over time.
Using a systematic withdrawal calculator helps in:
| Month | Opening Balance | Withdrawal | Interest Earned | Balance at End |
|---|---|---|---|---|
| 1 | ₹5,00,000.00 | ₹10,000.00 | ₹4,083.13 | ₹4,94,083.13 |
| 2 | ₹4,94,083.13 | ₹10,000.00 | ₹4,094.63 | ₹4,88,177.76 |
| 3 | ₹4,88,177.76 | ₹10,000.00 | ₹3,964.31 | ₹4,82,141.67 |
This table shows how the interest earned helps offset withdrawals and how the balance reduces gradually.
The best SWP calculator provides accurate estimates of withdrawals, returns, and the final balance based on user inputs.
Yes, most SWP calculators, including the one from ResearchX, are free to use.
In an SWP, you withdraw a fixed amount at regular intervals while the remaining balance continues to earn returns.
Yes, most mutual funds allow you to stop or modify the SWP at any time based on your financial goals.
SWP plans are ideal for retirees or investors looking for regular income with capital preservation.
Yes, for regular income needs, SWP is preferable as it offers better tax planning and maintains investment continuity.